I.) TOTAL OF NODES = 1559

Nodes on IDF

Comment

Identifier

Value

Rooms

R

62

Students WorkStations

Swks

24

Teachers Workstations

Twks

62

Total Bulding Nodes

Nodes=(R)(Swks) + (Twks)

1550

 

Cafeteria IDF and Multi-Purpose Room with a Hub

 Location

Identifier

Value

Cafeteria Workstation

C

3

MultiPurpose station

MP

6

Others Nodes

(C) + (MP)

9

 

II.) Horizontal and vertical cable = $45,300

(Cat5E=$39,900 + Fiber = $5,400)

FIBER CABLES as BACKBONE

Fibers from MDF

Feets

Meters

Price

To IDF1_Bldg1

190 ft

60 m

Belden Bulk Plenum

6 fibers Distribution cable, multimode 62.5/125 micron

1000ft = $900

  • 2 fibers for Duplex for Tx/Rx
  • 2 fibers for Banwidth increase
  • 2 fibers for spare as backup

To IDF2_Bldg1

310 ft

95 m

To IDF3_Bldg2

610 ft

186 m

To IDF4_Bldg3

880 ft

268 m

To IDF5_Bldg5

430 ft

131 m

To IDF6_Computer

1290 ft

393 m

To IDF6_Cafeteria

310 ft

95 m

To IDF7_Multipurpose

790 ft

241m

Total VERTICAL CABLE

4810 ft

1469 m

Total Fiber cable length = 5, 772 ft

$ 5,400

 

CAT5e UTP cable from IDF to DTP(Data Terminating points )

Comments

Avg Legth

Rooms

Nodes

Total

Price

From IDF to DTP in Bldgs

100 ft

48

4

19,200 ft

 

Belden CAT5e

1000ft = $350

From IDF to DTP in Portables

3000 ft

14 (all )*

4

12,000 ft

From IDF to DTP in Cafeteria_Multipurpose Bldg

100ft

9

2

1,800 ft

Horizontal cable

33,000 ft

$ 11,550

 

CAT5e cables Cable from DTP to PC's in the Room

Comments

Avg Legth

Rooms

Nodes

Total

Price

From DTP to 48 rooms

40 ft

48

1200

48,000 ft

Belden CAT5e

1000ft = $350

From DTP to 14 Portables

40 ft

14

350

14,000 ft

Computer cable

62,000 ft

$ 21,700

 

  1. COST OF MDF, IDF, DTP

MDF COST

QTY

DESCRIPTION

COST

1

CWS6506, Cisco 6506 Switch/router with 1300watts power supply

$ 8,831

1

WS-X6K-SUP1A-MSFC Catalyst 6000 Supervisor Engine IA, 2GE, plus MSFC and PFC

$ 22,091

1

SC6MSFCD-12.0.3XE Cisco IOS Catalyst 6000 Family MSFC---IP/IPX

TBA

1

48 ports, 10/100 Fast Ethernet Module (WS-X6248-RJ-48)

$ 9, 572

1

24 ports, 100Base-FX Fast Ethernet Module (WS-X6224-100FX-MT)

$11,043

Switch/Router is $51,537

$51,537

1

Rack 72" + Cable manager + Cantilever Shelf, etc

$400

2

Rack mount, 3 Slot 24 SC duplex single/multimode Fiber patch panel

$1,680

24

3m MT-RJ Patch cable to SC type $70 each (from Switch to Fiber Patch panel

 $1, 680

50

3ft Patch cables CAT5e

$400

2

48 Port CAT5e Patch Panels

$ 540 

3

10 outlets Rackmount Power Surge strip

$ 320

 

 Misc hardware for Raceway etc, tie wraps

 $ 500

  Total cost for MDF = $57, 057

 

 IDF COST

QTY

DESCRIPTION

COST

1

24 port /CISCO switch "3524XL"

$2600

1

Rack 72" + Cable manager + Cantilever Shelf, etc

$400

2

72 ports

(48 port Patch Panel CAT5e) and a 24 port

$390

50

3ft Patch cables CAT5e

$400

 

Mics. Hardware for Mounting

$100

  • Cost per IDF in BLDG is $ 3890
  • Cost per SIX (6) IDF in Buildings is $23,340
  • Cost per TWO (2) IDF=DTP in Cafeteria and Multipurpose is $2580
  • Total cost in (8) IDF = $ 25,920

 

DTP COST

QTY

DESCRITION

COST

1

24 port /Fast 10_100 "Linksys Ether Hub"

**** Add $200 per Fiber connection ****

$370

1

Hubell PE4 wall Mount Box/4 hubs with lock and Power Supply strip

$400

2

32 port

(24 Patch Panel Belkin Cat5e) and 12 port

$220

24

3ft Patch cables CAT5e

$200

 

Mics. Hardware for mounting

$100

 

Total per Room per DTP

$ 1,290

Total cost for Rooms in (62 ) BLDG = $79,980